Balance Sheet Years 1-3
		Prepared By:	Company Name:
		Sam Miller	Aviator Inc
		ASSETS	44044	44045	44046
		Current Assets
		Cash	256,609,642	530,547,949	815,514,218
		Accounts Receivable	88,184,000	97,002,400	106,702,640
		Inventory	54,000,000	54,000,000	54,000,000
		Prepaid Expenses	31,333,333	15,666,667	-
		Other Initial Costs	8,333,333	4,166,667	-
		Total Current Assets	$      438,460,308	$          701,383,682	$          976,216,858
		Fixed Assets
		Real Estate -- Land	20,000,000	20,000,000	20,000,000
		Real Estate -- Buildings	43,000,000	43,000,000	43,000,000
		Leasehold Improvements	12,000,000	12,000,000	12,000,000
		Equipment	18,000,000	18,000,000	18,000,000
		Furniture and Fixtures	5,000,000	5,000,000	5,000,000
		Vehicles	22,000,000	22,000,000	22,000,000
		Other	3,500,000	3,500,000	3,500,000
		Total Fixed Assets	$      123,500,000	$          123,500,000	$          123,500,000
		(Less Accumulated Depreciation)	$           12,535,714	$               25,071,429	$               37,607,143
		Total Assets	$         549,424,593	$             799,812,253	$          1,062,109,715
		LIABILITIES & EQUITY
		Liabilities
		Accounts Payable	50,104,545	55,115,000	60,626,500
		Commercial Loan Balance	-	-	-
		Commercial Mortgage Balance	-	-	-
		Credit Card Debt Balance	-	-	-
		Vehicle Loans Balance	-	-	-
		Other Bank Debt Balance	-	-	-
		Line of Credit Balance	-	-	-
		Total  Liabilities	$        50,104,545	$            55,115,000	$            60,626,500
		Equity
		Common Stock	259,000,000	259,000,000	259,000,000
		Retained Earnings	240,320,048	509,158,218	808,881,860
		Dividends Dispersed/Owners Draw	-	23,460,964	66,398,645
		Total Equity	$      499,320,048	$          744,697,254	$      1,001,483,215
		Total Liabilities and Equity	$         549,424,593	$             799,812,253	$          1,062,109,715
		Balance sheet in or out of balance?	$                           -	$                               -	$                               -
			Balanced!	Balanced!	Balanced!