Breakeven Analysis Year 1
	Prepared By:	Company Name:
	Sam Miller	Aviator Inc
	Gross Margin % of Sales
	Gross Margin	$             463,824,935
	Total Sales	$          1,322,760,000
	Gross Margin/Total Sales	35.1%
	Total Fixed Expenses
	Payroll	$            7,079,748.76
	Operating Expenses	$          56,509,214.29
	Operating + Payroll	$             63,588,963
	Breakeven Sales in Dollars (Annual)
	Gross Margin % of Sales	35.1%
	Total Fixed Expenses	$               63,588,963
	Yearly Breakeven Amount	$          181,346,302
	Monthly Breakeven Amount	$             15,112,192